2024-03-05 CC Agenda Packet - ITEM G11 - Investment Portfolio Report - December 2023CITY OF
ELSE GUNDO
City of El Segundo
Investment Portfolio Report
December 2023
Certified By:
City Treasurers Office
CITY OF
ELSEGUNDO
Portfolio
Portfolio Summary
As of December 2023
PartfolioType / Security Type Security Type
Liquidity Reserve CalTRUST
$47,46S,300 CAMP -JPAP
a
m $40,000,000 41,055,611 Cash
> Cash Sweep
x$23,694,965 Government Agency
$20,000,000
$7,234,812 $8,569,203 LAIF
$0 $3,075,932 $2,145,404 $24,770 $4,943,405 $4,447,675
- � LA Medium Term Notes
$46,425,781 Municipal Bonds
m $41,171,552 Negotiable Certificates of Deposit
$40,000,000
U.S.Treasuries
$24,198,469
Sao $20,000,000
$7,234,812 $8,569,203 S 103,0S8
$0 $3,075,932 $2,145,404 $ $4,624,775
- $24,770 �
0
40 00 % 33.27%
30.00% 28.789'0
0
~ 20.00 % 16.61%
0
10 00 % 6.01%
5.07% 2.16% 1.509'0 of 3.47% 3.12%
0 00 % 0.02% -
0 0
2.99
O1 3 2.51 2.50
Q T
w 2
L �
3 1 0.80 0.46
0 0.00 0.00 0.00 0.00 0.00
rn
600036 5.55% 5.30%
a 3.9690 4.09%
4.26%
a a 4 00 % 3.2596
r '0 2.54%
Ms-
1 ��
3 2 00%
0 00 % 0.45%
2 6 00 % 5,55 % 5.30% 4 99% 4.74% 5.13% 4.83%
4 00°h 3.86% 3.96% 4.31%
a
a
_rn 2 00%
m 0.45%
0 00%
Mm EMEMENE
CalTRUST CAMP-JPAP Cash Cash Sweep LAIF Government Agency Medium Tei m Notes Municipal Bonds Negotiable U S. Treasuries
Certificates of
Deposit
$120,000,000
$100,000,000
v $80,000,000
6 $60,000,000
m
$40,000,000
$20,000,000
$0
80%
d
> 60%
0 40%
0
20%
0 is
3.00
250
T
F
a 200
T
J
ISO
T
Q
m 100
Oi
N
3: 0.50
000
November2019 May2020
Portfolio Through Time
As of December 2023
12-1,S23.634 Portfolio Type
Liquidity
Reserve
$21,OSO,121
15%
i�
i
2.46
0.00
November 2020 May 2021 November 2021 May 2022 November 2022 May 2023 November 2023
Date
U S Treasuries
$47,465,300
33.27%
Investments by Security Type
As of December 2023
Negotiable Certificates of Deposit
$41,055,611
28.78%
CalTRUST
$7,234,812 CAMP •JPAP
5.07% $3.075.932
sh Sweep
1,569,203
6.01%
Government Agency
$4.943,405
3.47%
Municipal Bonds
$4,447,875
3.12%
Medium Term Notes
$23,694,965
16.61%
Security Type
CaITRUST
CAMP-JPAP
Cash
Cash Sweep
Government Agency
LAIF
bl Medium Term Notes
Municipal Bonds
Negotiable Certificates of Deposit
U.S. Treasuries
Reserve Portfolio Ladder by Quarter
As of December 2023
2024 2025 2026 2027 2028
S32,000,000
0
S30,000,000 0
ai
m
m
N
S28, 000, 000
O
O � O
y O
S26,000,000 m
No O N M
N eq O
¢1 M
S24,000,000 O
N
N
522,000,000
S20,000,000 p
0
� p
S1B4O00,000 0
0
tPr �A p
J
O O
O
O
S16,000,000 w n ri
'm M
a ti N
o
�.v o
$14,000,000
a
(V
S12,000,000 O 0
O Ct
O N
W 01
M
S10,000,000
w
$8,000,000
0
0 C
0 0
o �
$6,000,000 o vi
i. o en
o 0 0 0
0 0 0 C
$4,000,000 o rn m rvNi ai a 0
a v a
00
$2,000,0$0 ■ ■ ■ .
Q1 Q2 Q3 04 1otal Q1 Q2 Q3 Q4 Total Q1 Q2 Q3 Q4 Tota Q1 Q2 Q3 Q4 Total Q1 Q2 Q3 Total
Quarter
M Q1
M Q2
Q3
Q4
M Total
Ladder Diversification
As of December 2023
2024 2025 2026 2027 2028 Security Type
$13,039,000 r Government Agency
b Medium Term Notes
M Municipal Bonds
$10,000,000 $10,000,000 $10,000,000 30.000,000 $10,000,000 $10,000,000 Negotiable Certificates of Deposit
$9,000,000 $8,896,000 U.S. Treasuries
a
$7,856,000 �((
a $5,635,000 1 $5,846,000 $5,500,000
SS 000 000 $5,000,000
53,500,000 54.000.000
1
51500,000 $1,500,000
$3,000,000
0
Sul� $soo,000 `
10.45%
10%
a 8.01% 8.01% 8.01% 8.01% 8.01%
m 8% 7.21% 7.13%
6.30%
a 6%
F 4.52% 4.01% 4.69% 4.41%
. L
4% 3zi%
2.83%
2.40%
2 % 0 1.20% 1.20%
50% 46.50%
43.7596
40.59% 40.25% 40.99%
> 40% 35.66% 36.22% 36.46%
34.38%
30%
i I
n 22.67% 23.53% 22.54%
0 20% 16.24% 17.83%
t 14.21% 13.12%
0
� 10% 6� 6-
2.19% `
Governme Medium Municipal Negotiable US Governme Medium Municipal Negotiable U.S Medium Negotiable U.S. Medium Negotiable us Medium Negotiable U S.
nt Agency Term Bonds Certificat. Treasuries nt Agency Term N., Bonds Certificat. Treasuries IermN Certificat. Treasuries Term Certificat Treasuries Term N. Certificat Treasuries
$28,000,000
$ 26, 000, 000
$24,000,000
$ 22, 000, 000
$20,000,000
$18, 000, 000
$16,000,000
m
m
m
$14,000,000
$12, 000, 000
$10, 000, 000
$8,569,203
$8,000,000
$6,000,000
$4, 000, 000
$2,145,404
$2,000,000
$0
Cash Cash Sweep
Investments by Maturity Date
As of December 2023
$24,770
LAIF
$7,234,812
$3,075,932
$16,702,025
$6,148,358
$22,151,082
$27,280,918
$24,480,454
$23,605,089
$994,320
$244,909 = = = = =
CAMP - JPAP Cal I RUSI < 30 Days 31 to 90 Days 91 to 180 Days 181 to 365 Days 1 to 2 Years 2 to 3 Years 3 to 4 Years 4 to 5 Years
Portfolio
As of December 2023
Security Type
Issuer
CUSIP
Month, Day, Year of Maturity Date
Days to Maturity
Coupon
Par Value
Market Value
Book Value
UnrealizedP/L
Cash
Bank
Cash
Null
1
0.450%
$2,145,404
$2,145,404
$2,145,404
$0
Cash Sweep
Bank
Cash Sweep
Null
1
5.300,6
$8,569,203
$8,569,203
$8,569,203
$0
LAIF
LAIF
LAIF
Null
1
3.9696
$24,770
$24,770
$24,770
$0
CAMP -JPAP
CAMP -JPAP
CAMP-JPAP
Null
1
S.SS%
$3,075,932
$3,075,932
$3,075,932
$0
CalTRUST
CaITRUST
Cal 1'RUSI
Null
1
3.86%
$7,234,812
$7,234,812
$7,234,812
$0
Medium Term Notes
AMAZON COM INC
023135CP9
December 1, 2027
1,433
4.480/6
$1,000,000
$1,015,300
$997,630
$17,670
AIMERICAN HONDA FIN CO
02665VVLD9
January 12, 2028
1,475
4.660,6
$1,000,000
$1,008,420
$997,794
$10,626
APPLE INC
037833LC0
February 8, 2028
1,502
1.35%
$500,000
$444,845
$427,219
$17,626
AS I RAZENECA I-INANCF I-
04636INAA1
May 28, 2026
881
1.30%
$500,000
$462,665
$501,040
($38,375)
BANK NOVA SCOTI,A B C
06413BA18
March 11, 2027
1,168
3.12%
$1,000,000
$945,320
$926,343
$18,977
BANK OF AMERICA CORP
06051GFX2
April 19,2026
842
3.60%
$500,000
$486,535
$554,155
($67,620)
CANADIAN IMP BK COMM
13607HR61
April 7, 2027
1,195
3.59%
$1,000,000
$960,090
$948,186
$11,904
CIGNA CORP
12SS23AGS
November 15, 2025
687
4.18%
$500,000
$493,670
$564,210
($70,540)
Cl I (GROUP INC
1 0967KNO
May 1, 2026
854
3.52%
$500,000
$482,470
$550,715
($68,245)
COCA COLA CO THE
191.21 GC1-2
Sepleinber 6, 2024
252
L79%
$500,000
$488,740
$493,865
($S,12S)
COMCASI CORP
20030NBWO
January 15, 2027
1,113
2.50%
$1,000,000
$938,740
$917,335
$21,405
DEERE JOIIN CAPI'I AL
24422EWR6
January 20, 2028
1,483
4.67%
$1,000,000
$1,016,550
$1,004,330
$12,220
DEUTSCHE BI<AG IN Y
25160PAM9
September 9, 2027
1,350
5.300,6
$1,000,000
$1,014,070
$1,005,611
$8,459
FS FEE I AUDER CO INC
297361RAINO
December 1, 2024
338
2.06%
$500,000
$485,745
$501,600
($15,855)
GOLDMAN SACHS GROUP I
38141GXJ8
April 1, 2025
459
3.58%
$500,000
$488,630
$545,605
($56,975)
HSBC HOLDINGS PLC
40428OBB4
Vlay 25, 2026
878
4.01%
$1,000,000
$973,440
$960,400
$13,040
BMCORP
4,9200ASO
January 15, 2028
1,478
6.07%
$1,000,000
$1,071,320
$1,076,510
($5,190)
INTEL CORP
458140CD0
Eebruary 10, 2026
774
4.8446
$1,000,000
$1,007,420
$998,520
$8,900
INILRCONIINLNTALLXCH
458661AD6
December1,202S
703
3.81%
$500,000
$491,510
$SS7,000
($65,490)
MEAD JOHNSON NUTRITIO
582839AI-19
November IS, 202S
687
4.18%
$500,000
$493,115
$565,170
($72,055)
MITSUBISHI UFJ FIN GR
606822AJ3
September 13, 2026
989
2.92%
$1,000,000
$944,100
$924,800
$19,300
MORGAN STANLEY
61746BDZ6
,January 21, 2026
760
3.96%
$500,000
$489,705
$561,240
($71,535)
ROYAL 31KCDA
78016EZD2
May 4,2027
1,222
3.75%
$1,000,000
$966,410
$951,709
$14,701
S'1 RY1<ER CORP
863667AI.14
November 1, 2025
673
3.4796
$500,000
$486,670
$548,175
($61,505)
SUMITOMO MITSUI FINL
86562MAY6
January 17, 2028
1,480
3.72%
$1,000,000
$952,430
$934,451
$17,979
FOROINTO DOMINION BANK
8911SA2.M3
January 10, 2028
1,473
5.0846
$1,000,000
$1,015,080
$1,005,769
$9,311
I OSCO CORP
89'L490AR6
January 1, 2027
1,099
7.25%
$1,000,000
$1,076,250
$1,107,960
($31,710)
TOYO FA MTR CR CORP FIR
892361 KL8
November 10, 2027
1,412
5.2696
$1,000,000
$1,035,560
$1,030,896
$4,664
UNI I ED PARCH SERVICE
911312B12
September 1, 2024
247
2.25%
$500,000
$489,495
$504,105
($14,610)
UNITEDHEALTH GROUP IN
91324PDN9
December I5, 2025
717
3.76%
$500,000
$491,920
$560,625
($68,705)
WELLS FARGOCOMPANY
94974BGL8
July 22,2027
1,301
4.39%
$1,000,000
$978,750
$975,500
$3,250
Municipal Bonds
CONNEC I ICUI S I TXBL S
20772KGN3
April I b, 2024
1.08
3.0606
$1,000,000
$994,070
$1,064,850
($70,780)
HOUSTON'I X REF SER B
442331517
March 1, 2024
63
1.96%
$1,000,000
$994,320
$1,006,410
($12,090)
NEUV YORK NY 1 XBI rISC
64966CCA6
AugusL 1, 2024
216
2.17%
$1,000,000
$982,340
$1,003,750
($21,410)
ONTARIO CA INTERNATIO
683042AJ4
May 1S, 2025
503
2.99%
$500,000
$484,625
$538,090
($53,465)
0REGON ST DEPT ADIVIIINI
68607V 147
April 1, 2024
94
2,83%
$500,000
$497,415
$510,125
($12,710)
1 ULSA CIN I Y 0KLA INDP I
899S931VIG9
June 1, 2024
1s5
2.63%
$500,000
$495,105
$501,550
($6,445)
Negotiable Certificates of Deposit
1SISECURIIYBANK0L
3362SCCP2
July 30,2024
214
2.04%
$245,000
$240,666
$245,000
($4,334)
A13ACUSEEDFRALSAVING
0025/fBl'2
August2,2024
217
2.04%
$245,000
$240,590
$245,000
($4,410)
Portfolio
As of December 2023
Security Type Issuer
CUSIP
Month, Day, Year of Maturity Date
Days to Maturity
Coupon
Par Value
Market Value
Book Value
Unrealized P/L
Negotiable Certificates of Deposit ACHIEVE FINL CR UN BE
00453NAA9
I ebruary 1/, 2026
781
4.6690
$249,000
$248,216
$249,000
($784)
ADVIA CR UN KALAMAZOO
00/82JAC6
September 27, 2028
1,734
4.91%
$248,000
$252,732
$248,000
$4,732
AFFINLFY BK COVING'I ON
00833JAL5
September 15, 2026
991
4.59%
$249,000
$246,966
$249,000
($2,034)
ALASKA USA FED CR UN
0118S2AFO
March 8, 2028
1,531
4.61%
$249,000
$248,395
$249,000
($605)
ALL IN FED CR UN DALE
01664MAE6
I ebruary 17, 2028
1,511
4.61%
$249,000
$248,298
$249,000
($702)
ALLIANT CR UN CI IICAGO
018821VIAD4
December 30, 202S
732
5.07%
$200,000
$201,210
$199,900
$1,310
ALLY BK SANDY U I AD
0200/GIVI42
Vlarch 23, 202.6
815
5.030/o
$243,000
$244,140
$243,000
$1,140
ALMA BK ASI'ORIA NEW Y
02008081 0
September 11, 2024
257
1.79%
$245,000
$239,345
$245,000
($5,655)
AMERICAN EXP NA I L BAN
02S89ACP5
May 12, 2025
500
3.15%
$246,000
$239,803
$237,002
$2,801
AMERICAN FIRST CR UN
02616ACAS
April 27, 2027
1,215
4.46%
$249,000
$245,651
$249,000
($3,349)
AMERICAN Si BK SIOUX
029728BA9
April 26, 2024
119
2.5296
$245,000
$242,851
$245,000
($2,149)
AUSI IN I ELCO FED CR U
0;2392018
December 16, 2026
1,083
4.94%
$248,000
$248,347
$248,000
$347
B1BAN1( BATON ROUGE LA
098079AN18
May 12, 2025
500
4.77%
$249,000
$248,101
$249,000
($899)
BANK FIVE NINE OCONOIVI
06211980
March 20, 2028
1,543
4.65%
$249,000
$248,930
$249,000
($70)
BANK NEW YORK MELLON
06405VFG9
March 21, 2025
448
5.01%
$243,000
$242,72S
$243,000
($275)
BANK01: NEW ENGLAND
06426KHF7
May23, 2024
146
2.68%
$245,000
$242,570
$245,000
($2,430)
BANK OFPFRRYCNIY10
OG4LSK(.14
May 31,2(l28
1,615
4.1890
$249,000
$253,420
$249,000
$4,420
BANK PON] AC ILL
0644SSA/I
April 28, 2027
1,216
4.33%
$244,000
$239,562
$244,000
($4,438)
BANK SIERRA PORI LRVIL
064860MCO
March Ib,2021
1,172
4.64%
$244,000
$242,072
$244,000
($1,928)
BANK UTAII OGDEN UTAH
065427ACC
May 10, 2028
1,594
4.3190
$249,000
$245,272
$249,000
($3,728)
BANKERS BI( MADISON WI
06610RBZ1
Naverriber 24, 2027
1,426
4.32%
$249,000
$244,819
$249,000
($4,181)
BAXTER CR UN VERNON IT
0/181JBB9
AuqusL 22, 2028
1,698
4.83%
$248,000
$251,400
$248,000
$3,400
BEL LCO FEDFRAL Cl2 UN
07833LAN7
February 24, 2026
788
4.70%
$248,000
$248,216
$248,000
$216
BLUE RIDGE BK MARTINS
09S82YAG7
March 16, 2026
808
4.98%
$230,000
$230,842
$230,000
$842
BMO HARRIS BK NAI L AS
05600XQA1
May 9, 2025
497
4.82%
$244,000
$243,231
$244,000
($769)
BMW BK NORTH AMER SAL
0SS80AW83
March 17, 2028
1,S40
4.73%
$244,000
$244,793
$244,000
$793
BREN] WOOD BK BE I HLL P
10/219BK2
March 1/, 2026
809
4.7690
$235,000
$234,683
$235,000
($317)
BRIDGEWATERBKBLOOMI
1,086221NK3
March 29,2028
1,552
4.77%
$249,000
$250,449
$249,000
$1,449
CALIFORNIA CR UN GLEN
130162AU4
February 23, 2026
787
4.5390
$244,000
$242,377
$244,000
($1,623)
CAPITAL ONE NATL ASSN
14042RURC
September 30, 2027
1,371
4.37%
$200,000
$196,888
$199,800
($2,912)
CAI Fl. EMENS BK AL FUS 0
14947INA.A4
March 16, 2026
1,616
9.4790
$498,000
$499,818
$498,000
$1,818
CELI IC 3K SALT LAKE C
151181ZL /8
March 17, 2027
1,174
4.72%
$249,000
$247,810
$249,000
($1,190)
CI NI RAL BI( STORM LAI(E
1S258RI3G1
May E, 2025
493
4.6790
$249,000
$247,765
$249,000
($1,235)
CENT RIS FEDERAL CREDI
15643VAR8
May 27, 2025
515
5.00%
$248,000
$247,975
$248,000
($25)
CFBANI(FAIRLAWN01-110
15721UL:P9
September 15,7026
991
4.76%
$248,000
$247,231
$248,000
($769)
CHARLES SCHWAB 8K SSB
IS987UHAS
March 28, 2025
455
5.05%
$243,000
$242,922
$243,000
($78)
CHARI WAY FED CR ON VA
16141HAC`)
June 9, 2026
893
4.89%
$248,000
$248,337
$248,000
$337
CIICROKEL SF BK IOWA
164499DL2
March 6, 2026
798
4.57%
$242,000
$240,686
$239,922
$764
CJBC BK USA CHICAGO I
12S47CAU2
March 24, 2026
816
4.9890
$243,000
$243,885
$243,000
$885
CITADEL FED CR UN EXT
17286TAGO
February 27, 2025
426
1.72%
$245,000
$23S,494
$245,000
($9,506)
CITIZENS BK INC ROBER
173851AE6
March 16. 2026
808
4.85%
$248,000
$250,43.6
$248,000
$2,416
CII IZF NS Sl' BI( LACROS
1 /6688DA4
March 24, 2028
1,547
4.69%
$249,000
$249,428
$249,000
$428
Cl I Y NA I L BI( LOS ANGr
118180GY5
March 31, 2028
1,S54
4.82%
$243,000
$251,938
$243,000
$8,938
COAS FL.IFF CR UN CORPU
190581.A80
February 13, 2026
777
4.66%
$249,000
$248,226
$249,000
($774)
Portfolio
As of December 2023
Security Type Issuer
CUSIP
Month, Day, Year of Maturity Date
Days to Maturity
Coupon
Par Value
Market Value
Book Value
UnrealizedP/L
Negotiable Certificates of Deposit COMMERCE BI<GENFVA MI
20056QRL8
June 2G, 2024
180
2.330/6
$245,000
$241,702
$245,000
($3,298)
COMMUNHYFIRSI BKIN
203G8IDH0
May 5,202S
493
4.72%
$249,000
$247,924
$249,000
($1,076)
COMMUNI fY IiFRFfAGE FI
59/ 338A.T1
May 10, 2021
1,228
4.46%
$249,000
$245,673
$249,000
($3,327)
CONNFCTONF BK ENGt FWO
20786ADG7
March 23, 2026
81S
0.77%
$240,000
$219,091
$213,854
$5,237
CONNEXUS CREDIT UNION
20825WBC3
August26,202S
606
3.S8%
$249,000
$243,455
$238,934
$4,S21
CORNERSTONE BK FARGO
219232CQ6
May 12, 2025
Soo
4.670,6
$249,000
$247,772
$249,000
($1,228)
COUNTY SCHS I'ED CR UN
222S8JAF8
March 1/, 2026
809
4.80%
$248,000
$247,926
$248,000
($74)
CROSS RIV BIC 1 FANFC<
22/563CI 14
May 19, 2026
872
4.67%
$244,000
$242,953
$244,000
($1,047)
CUSI OMERS BIK IIHOENIXV
23204IINV6
March 31, 2026
823
4.98%
$243,000
$243,846
$243,000
$846
CY FAIR FCU HOUSTOIN F
23248UAA5
May 19, 2027
1,237
4.42%
$249,000
$245,300
$249,000
($3,700)
DEPARTMENT OF COMM FE
24951TAW5
Novernber 30, 2027
1,432
4.95%
$248,000
$250,527
$246,669
$3,858
DISCOVER BK GREENWOOD
2:.46/32L2
March 6, 2028
1,529
4.49%
$244,000
$242,028
$241,897
$131
DORT FINL CR UN GRAND
2S8441VIAQ1
February'10, 2028
1,504
4.32%
$247,000
$243,068
$247,000
($3,932)
L=AGLFBAINK BE FHGSDA MD
27002YF04
February 24, 2026
788
4.30%
$244,000
$241,143
$238,205
$2,938
EMPOWER CU SYRACUSE N
291916ARO
September 29, 2028
1,736
2.4596
$248,000
$2S3,806
$248,000
$5,806
FIN FLRPRISEBANK PA
2.936/RK12
May16,2024
139
2.63%
$245,000
$242,609
$24S,000
($2,391)
ES SIN f IAL FED CR ON B
29669XA 1 5
September 20, 2028
1,727
4.91%
$248,000
$252,672
$248,000
$4,672
FEDERAL SVGSBI<CIIICA
313812EC'9
February 24, 2026
788
4.25%
$249,000
$245,907
$244,829
$1,078
FIDELITY BI< NEW ORLEA
31617CAY9
March 16, 2026
808
4.8596
$249,000
$249,129
$249,000
$129
FIRST FED CR ON CEDAR
32024 JAMS
February 17, 2028
1,511
4.45%
$249,000
$246,430
$249,000
($2,570)
FIRST FMRS BK TR CONV
320165JKO
Septernber 4, 2024
250
1.79%
$245,000
$239,50S
$245,000
($5,495)
FIRS I NAI'IONAL BANK O
321 L2UDN10
January 2, 2024
4
1.75%
$245,000
$244,909
$245,000
($91)
FIRST NAT L 13K DAMARIS
32117BFR4
September 23, 2026
1,998
9.97%
$496,000
$497,592
$496,000
$1,592
FIRST INAI I BI<OF MICH
32114VCH8
March IS, 2028
1,538
4.61%
$249,000
$248,427
$249,000
($573)
FIRSTST BIC NEW LONDO
336793CD4
March 12, 2027
1,169
4.68%
$244,000
$242,451
$244,000
($1,549)
FIRST TECHNOLOGY FED
33/'LSLFN6
February 18, 2025
417
4.86%
$248,000
$247,318
$248,000
($682)
FIRST U I D BIC 1 R CO
33/42CCS4
February 8, 2027
1,137
4.10%
$200,000
$194,924
$19S,0S0
($126)
FIRST WESTN BKTRMIN
33749VBP2
May 12, 2025
S00
4.77%
$249,000
$248,101
$249,000
($899)
1 1 AGSTAR III<NATL ASSIN
33847GAB8
March 2, 2026
794
4.4S°6
$244,000
$244,161
$241,365
$2,796
FNCB BK DUNMORE PA
30257YBS0
May 7, 2027
1,225
4.37%
$244,000
$239,996
$244,000
($4,004)
FREEDOM FIRST CR ON R
3S638CAH2
April 28, 2025
486
4.77%
$248,000
$247,117
$248,000
($883)
REFDOM NOR I IIVVES I CR
356436AK1
June 1, 2026
885
4.85%
$248,000
$248,097
$248,000
$97
FRLESTAR FINI.CR UN C
3S6881VIAL6
February 22, 2028
1,516
4.3696
$249,000
$245,492
$249,000
($3,508)
GENOA BKG CO OHIO
3/2348CJ9
July 31. 2024
215
1.99%
$245,000
$240,563
$245,000
($4,437)
GEORGIA BKG CO
37312PDD8
March 27, 2026
819
4.941i6
$243,000
$243,627
$243,000
$627
GOLD COAST BK CHICAGO
380S8KFW2
September 22, 2027
1,363
4.71%
$249,000
$248,519
$249,000
($481)
GRAND RIV BK GRANDVIL
38644ABP3
August 2, 2024
217
2.04%
$245,000
$240,590
$245,000
($4,410)
GRFA L NORH 13K :LOREN
39103QA[9
March 16, 2026
808
4.85%
$244,000
$244,163
$244,000
$163
GRL-FNS FA I E CR UN NORT
3957:3LOWS
October 28, 202S
669
4.760,6
$248,000
$247,S91
$248,000
($409)
GREENWOOD MUN I ED CR
39729LAI"8
June 1, 2027
1,250
4.46%
$249,000
$251,331
$249,000
$2,331
GUARDIAN CREDITUNION
4013SGAA6
September 2.9, 2028
1,736
4.984b
$248,000
$253,838
$248,000
$5,838
HONOLULU FIRE DL-Pl FE
438649AF5
August 17, 2026
962
4.45%
$249,000
$246,169
$249,000
($2,831)
HUN FIiNGTON NAIL BK CO
446438SB0
May 5, 202.5
493
4.82%
$244,000
$243,224
$244,000
($776)
JOHN MARSHM L BK REST
4780461<NI4
September 2, 2026
978
4.50%
$249,000
$246,393
$248,S02
($2,109)
Portfolio
As of December 2023
Security Type Issuer
CUSIP
Month, Day, Year of Maturity Date
Days to Maturity
Coupon
Par Value
Market Value
Book Value
Unrealized P/L
Negotiable Certificates of Deposit KEY BK NAl L ASSN OHI0
49306SJ56
March 1 7, 2025
444
5.01%
$243,000
$242,750
$243,000
($250)
LEADERS CR UN JACKSON
S21/11MAG0
March 30, 2028
1,553
4.930/6
$248,000
$251,353
$248,000
$3,353
LIBERTY FLD CR UN EVA
53052ILAW
June 9, 2025
528
5.09%
$248,000
$248,365
$248,000
$365
I- IBERIYF-IRSTCRUNI. -
530S20AL5
February 3, 2028
1,497
4.30%
$249,000
$245,940
$249,000
($3,060)
LIVE OAK BANKING COMP
538036GU2
November2/, 202.4
334
1,9190
$245,000
$237,819
$245,000
($7,181)
LUANA SVGS BK IOWA
549104C70
March 17, 2026
809
4.44%
$244,000
$241,850
$244,000
($2,150)
LYONS NATL BK N Y
552249(.HS
March 16, 2(J26
808
4.8S%
$244,000
$244,163
$244,000
$163
MAINE SVGS FCU HAMPDF
56050/AR6
August 25, 2028
1,701
4.790i6
$248,000
$250,904
$248,000
$2,904
MAINSIRELF BANK
56065GAG3
April 26, 2024
238
5.244o
$490,000
$485,860
$490,000
($4,141)
MANUFACTURERS TRADERS
564759SE9
March 17, 2027
1,174
4.85%
$244,000
$243,873
$244,000
($127)
MEDALI. ION BK U'I AH
S840410SIVI4
June 16, 2028
1,631
4.44%
$249,000
$246,903
$249,000
($2,097)
MID AMERN CR ON WICHI
59522N/\D6
May 23, 2025
511
5.00%
$248,000
$247,983
$248,000
($17)
MID MOBKSPRINGFIFLD
59542KBV8
July 17,2024
201
1.93%
$245,000
$240,774
$245,000
($4,226)
MIDVVFS I BK WESI N ILL
S98281PCQ1
March 23, 2026
815
4.98%
$248,000
$248,905
$248,000
$905
IVIINNWESI BI( REDWOOD F
60425 SI(34
May 3, 2027
1,221
4.33%
$249,000
$244,511
$249,000
($4,489)
MORGAN STANLLY BK N A
616901CPF1
November 29, 2024
336
2.01%
$245,000
$238,027
$245,000
($6,973)
MORGAN STANLEY PVT BK
6"1 /60AYR11
April I1, 2024
104
2.8290
$245,000
$243,258
$245,000
($1,742)
IVI0UNIAINAMIRFEDCR
62384RA13
April 28,2026
851
4.71%
$249,000
$248,300
$249,000
($700)
NEBRASKALAND BI( NORI 1-1
639701MALS
September 1/, 2025
628
4.810io
$249,000
$248,622
$249,000
($378)
NORTHWEST BK BOISE ID
66736ACE7
March 17 2026
809
4.98%
$248,000
$248,967
$248,000
$967
NUMERICA CR UN SPOKAN
670S4NBHS
Jun,' 1, 2026
885
4.76%
$248,000
$247,529
$248,000
($471)
ONE CMN I Y BK ORE WIS
682325DI IS
October 6, 2026
1,012
4.81%
$248,000
$247,494
$248,000
($506)
PARKSIDE FINL BK I R C
/014 /ALX8
September 1/, 2025
628
4.62%
$249,000
$247,802
$249,000
($1,198)
PAR NERS BK MISSION V
70212YBN1
March 17, 2025
444
5.05%
$243,000
$242,859
$243,000
($141)
PEOPLES BI( CO COLDWAT
71027SAC2
March 17, 2027
1,174
4.720i6
$249,000
$247,810
$249,000
($1,190)
PEOPLES SVGS BK WELLS
/1224LAG9
March 8, 2027
1,165
4.46%
$244,000
$240,657
$240,906
($249)
PINNACI_F BI( NASHVILLE
7234SSLIV9
May 8, 2026
861
4.62%
$244,000
$242,712
$244,000
($1,288)
PLAINS ST BI( FIX
72654713I(7
June 21, 2024
175
2.33%
$245,000
$241,781
$245,000
($3,219)
POINT WESI CREDIT UNI
730716AF4
April13, 2026
83G
4.98%
$243,000
$243,902
$243,000
$902
POPPY BK SANTA ROSA C
73319F'AF6
March 18, 2025
445
1.15%
$245,000
$233,497
$245,000
($11,503)
POPULAR BK NEW YORK B
V331/AB18
March 19, 2026
811
4.7690
$247,000
$246,664
$247,000
($336)
POR I AGE BK 31,H PVUE W
/3S6SMAC9
March 24, 2027
1,181
4.77%
$249,000
$248,203
$249,000
($797)
PREFERRED BANK LA CAL
Z4036/1 WS
August 16, 2024
231
2.049'0
$245,000
$240,296
$245,000
($4,704)
RAIZ FCU EI PASO I EX
/5102PAG3
August 1B, 2025
598
4.72%
$249,000
$248,158
$249,000
($842)
RAYMOND JAMES BANK NA
75472RAUS
December 30, 2024
367
1.91%
$245,000
$237,162
$245,000
($7,838)
ROGUE CR ON MEDFORD 0
77 535MAMS
January 20, 2028
1,483
5.10%
$248,000
$248,030
$248,000
$30
SAN FRANCISCO FED CR
/9//2FAG1
I ebruary 3, 2028
1,497
4.40%
$216,000
$213,326
$216,000
($2,674)
SANDY SPRING BK OLNEY
800364LX5
March 16, 2026
1,616
9.78%
$488,000
$488,834
$488,000
$834
SAVANNAH BK NATL ASSN
804767AB7
May 3, 2028
1,587
4.190/6
$249,000
$243,783
$249,000
($5,217)
SAWYER SVGS BK SAUGER
80SS08BY3
March 10, 2026
802
4.57%
$245,000
$243,662
$243,177
$485
SECURITY ST BK WARROA
81501JAF2
May 31, 2028
1,615
4.23%
$249,000
$253,415
$249,000
$4,415
SIGNA1URF FFD CR ON A
£32671DAC1
June 8, 2026
892
4.80%
$248,000
$247,797
$248,000
($203)
SOUTHERN SK POPIAR BI
843383CS/
Mluy 1/, 2028
1,601
4.2790
$249,000
$244,802
$249,000
($4,198)
SOUTHERN FIRST BK N A
8428/11111,J9
November27, 2026
1,064
4.64%
$249,000
$247,035
$249,000
($1,965)
PortfoI io
As of December 2023
Security Type
Issuer
CUSIP
Month, Day, Year of Maturity Date
Days to Maturity
Coupon
Par Value
Market Value
Book Value
Unrealized P/L
Negotiable Certificates of Deposit
SOU] FERN MICH BK 1 R
84335'_;BP2
November 8, 2021
1,410
4.1996
$249,000
$243,470
$249,000
($5,530)
S I VINCEN I S VIED C-1 R C
B:J2/9AA( 6
June 16, 2027
1,265
4.63%
$249,000
$247,329
$249,000
($1,671)
S) ATE BK INDIA NEW YO
8 S628SX89
f-ebruary 28, 2028
1,522
4.53%
$244,000
$242,348
$244,000
($1,652)
SYNCHRONY BK RF1A11- C
87164X/W9
August 20, 2026
96S
0.99%
$248,000
$224,440
$219,540
$4,900
TECI-INOL OGY CR ON SAN
87868YA J?
February 24, 2025
423
5.01%
$248,000
$247,660
$248,000
($340)
THOMASVILLE NATL BK G
884693BY7
March 24, 2025
902
10.10%
$496,000
$495,8S6
$496,000
($144)
1 RANSPOR FATION ALI_IAN
89388CGJ1
March 1 /, 20?S
444
5.00%
$248,000
$247,762
$248,000
($238)
FRISTATE CAP BK PITTS
8967/DJE/
March 30, 2026
822
4.98%
$243,000
$243,909
$243,000
$909
TRULIAN'l FED CR UN W I
89789AAD9
I ebruary 26, 2011
1,155
4.559u
$249,000
$246,356
$249,000
($2,644)
TUCSON FED CR ON AIRIZ
898812AC6
September 8, 2028
1,715
4.91%
$248,000
$252,573
$248,000
$4,573
UBS BK USA SALT LAKE
903SSGD10
June 1, 2028
1,616
4.36%
$249,000
$253,860
$249,000
$4,860
LIFIRSI FED CR ON PLA]
902684AA/
August 22, 2025
602
4.72%
$249,000
$248,138
$249,000
($862)
UNI FED I ID BI< FSB EVA
910?86GAS
March 30, 2027
1,187
4.89%
$248,000
$248,379
$248,000
$379
LINITFD HERI]AGE CR ON
9 L334AAL7
March 21, 2025
448
5.15%
$248,000
$248,238
$248,000
$238
UNHED ROOSEVELT SVGS
91139LAF3
May19, 2027
1,237
4.46%
$249,000
$24S,688
$249,000
($3,312)
UNIVERSH Y BKANN ARB
914098D08
April3, 2028
1,557
4.81%
$248,000
$249,917
$248,000
$1,917
UNIVEST NAIL BK1'RSO
915?7PBW6
May S,?0'?b
1,S89
4.19°io
$249,000
$243,786
$249,000
($5,214)
UPPERPFNNISUASFA'IE
91630PASO
December 27,2024
364
1.81%
$245,000
$236,910
$245,000
($8,090)
USALLIANCF FCU RYE NE
90352RDB8
May 26, ?028
1,610
4.56%
$249,000
$248,300
$249,000
($700)
UTAH CMNTY CR ON PROV
917352AC0
April 27, 2026
850
4.62%
$249,000
$247,785
$249,000
($1,215)
Ul AH FIRST FED CREDI F
91739JAA3
July 14, ?028
1,659
4.6145
$248,000
$25S,571
$248,000
$7,571
VALLFYSTAR CR UN MAR I
92023CAEA
March 20, 2028
1,543
4.73%
$248,000
$248,880
$248,000
$880
VIBRANT CREDIT UNION
925191 AN8
September 28, 2026
1,004
5.330/6
$248,000
$251,336
$248,000
$3,336
VIKIIVG BK NATL ASSN A
9?.675MAA0
March 13, 2026
1,610
9.33%
$498,000
$496,197
$498,000
($1,803)
VISIONS FED CR ON END
92838DA16
September 29, 20?6
1,005
S.4146
$248,000
$252,010
$248,000
$4,010
WASHING] ON FEDERAL
938828HJ8
August23,2024
238
2.09%
$24S,000
$240,225
$245,000
($4,775)
WELLS FARGO BANK NA
949/G31396
May 24, 2024
147
2.68%
$24S,000
$242,S57
$245,000
($2,443)
WESTERN ALLIANCE BK P
95763PLW9
April 28, 2025
486
4.82%
$244,000
$243,239
$244,000
($761)
Government Agency
FEDERAL HOME LOAN BKS
3130A'-XJ?
June 14, 20?4
168
2.919b
$2,000,000
$1,978,580
$2,089,405
($110,825)
3130ASA82
June 20, 2025
539
4.27%
$500,000
$497,710
$497,010
$700
3130ASE96
June 2/, 2021
546
3.26%
$1,000,000
$982,020
$990,123
($8,103)
3130ASH /7
June 28, 2024
182
3.60%
$1,000,000
$992,570
$1,000,000
($7,430)
1 ENNESSEE VALLEY AUTI I
880S91LR9
September 11, 2024
261
2.92%
$500,000
$492,525
$526,520
($33,995)
U.S. Treasuries
U S 1 REASURY NOTE
9128?CCJ8
June 30, 2026
914
0.95%
$10,000,000
$9,247,300
$8,978,125
$269,175
91282CLXS
Junc 30, 2024
184
3.03%
$10,000,000
$9,895,300
$9,840,625
$54,675
91?82CHKO
June 30,2028
1,645
3.98%
$10,000,000
$10,047,300
$9,938,281
$109,019
912828/V"
June 30, 202/
1,279
0.56%
$10,000,000
$8,882,800
$8,611,719
$271,081
912828ZW3
June 30, 2025
S49
0.27%
$10,000,000
$9,392,600
$9,057,031
$335,569
CITY OF
EL,SEGUNDO
Transactions
Category Q1
$3, 000, 000
INTEREST $2,000,000
Interest Received
As of December 2023
Transaction Date
2023
Q2
Q3
Category
INTEREST
Q4 Grand Total ■ MATURED
$3,521,308 PURCHASED
$1, 000, 000
$420,481 $588,989
$158,955 $209,58S $228,058 $311,002 $3S4,992 $169,899 $301,93S $268,970 $274,442 $234,002
$0 0
$20,522,032
$20,000,000
$14,951,032
$15, 000, 000
MATURED
$10, 000, 000
$5,000,000
g74 $245,000 $1,390,000 $245,000 $72� S1'235.000 $745,000
-
$0 $245,000
$0 ($248,000) _
($2,669,800) ($248,000) ($496,000) ($1,982,669)
($7,142,900)
($11,678,281)
($20,000,000) ($14,848,183)
($21.375,964)
PURCHASED
($40,000,000)
($60, 000, 000)
January February March April May June July August September October November December Total
CITY OF
ELSEGUNDQ
Compliance
Asset Class Compliance
As of December 2023
Security Type
In Compliance?
Max Weight
Weight
Par Value
Book Value
Cash
Y
100%
1.50%
$2,145,404
$2,145,404
LAIF
Y
100%
0.02%
$24,770
$24,770
CAMP-JPAP
Y
1001Yo
2.16%
$3,075,932
$3 075,932
Medium Term Notes
Y
30%
16.61%
$24,000,000
$24,198,469
Municipal Bonds
Y
1.001YO
3.12%
$4,500,000
$4,624,775
Negotiable Certificates of Deposit
Y
30%
28.78%
$41,274,000
$41,171,552
CalTRUST
Y
100%
5.07%
$7,234,812
$7,234,812
Cash Sweep
Y
100%
6.01%
$8,569,203
$8,569,203
Government Agency
Y
1001Yo
3.47%
$5,000,000
$S,103,058
U.S. Treasuries
Y
1001/)0
33.27%
$50,000,000
$46,425,781
Totals
100.00%
$145,824,121
$142,573,755
Market Value
$ 2,145,404
$24,770
$3,075,932
$23,694,965
$4,447,875
$41,055,611
$7,234,812
$8,S69,203
$4,943,405
$47,465,300
$142,657,277
Rating Compliance
As of December 2023
Security Type
Issuer
CUSIP
S&P Rating
Moody Rating
In Compliance?
Market Value
Weight
Maximum %of Portfolio
CalTRUST
CaITRUST
Cal FRUS I
Null
Null
$7,234,812
5:07%
1.00%
Cash Sweep
Bank
Cash Sweep
Null
Null
Y
$8,569,203
6.01%
1.00%
Government Agency
FEDERAL HOME LOAN BKS
3130A1XJ2
AA+
AAA
Y
$1,978,580
1.39%
100.00%
3130ASA82
AA+
AAA
y
$497,710
0.35%
100.00%
3130ASE96
AA �
AAA
v
$982,020
0.69%
100.00%
3130ASH77
AA{
AAA
$992,570
0.70%
100.00%
TENNESSEE VALLEY AUTH
880b91LR9
AA+
AAA
$492,525
0.35%
100.00%
Medium Term Notes
AMAZON COM INC
023135CP9
AA
A7
Y
$1,015,300
0.71%
1.00%
AMERICAN HONDA FIN CO
0266SWLD9
A
A3
y
$1,008,420
0.71%
1.00%
APPLE INC
0378331C0
AA+
AAA
Y
$444,845
0.31%
1.00%
ASIRAZENECAFINANCE IF
04636NAA1
A
A2
y
$462,665
0.3296
1.00%
BANK NOVA SCOTIA B C
06418BAE8
A-
A2
V
$945,320
0.66%
1.00%
BANK OI AMERICA CORP
06051GFX2
A-
Al
y
$486,S3S
0.34%
1.00%
CANADIAN IMP BK COMM
13607HR61
A
A2
V
$960,090
0.67%
1.00%
CIGNA CORP
125523AGS
A-
N/A
y
$493,670
0.35%
1.00%
CITIGROUP INC
172967KN0
BBB,
A3
y
$482,470
0.34%
1.00%
COCA COLA CO 1 HE
1912160L2
Ai
A7
y
$488,740
0.3496
1.00%
COMCASTCORP
20030N13W0
A-
A3
y
$938,740
0.6696
1.00%
DEEREJOHNCAPIIAL
244221=WR6
A
A2
y
$1,016,550
0.7196
1.00%
DEUTSCHE BK AG N Y
25160PAM9
A
Al
Y
$1,014,070
0.71%
1.00%
EST EELAUDERCOINC
2973611AN0
A
Al
y
$485,745
0.34%
1.00%
GOT DMAN SACHS GROUP I
38141GXJ8
BBBs
A2
V
$488,630
0.34%
1.00%
HSBC HOLDINGS PLC
404280BB4
A-
A3
Y
$973,440
0.68%
1.00%
IBM CORP
459200ASO
A-
A3
Y
$1,071,320
0.75%
1.00%
INTELCORP
458140000
A
A2
y
$1,007,420
0.7196
1.00%
INl ERCONI IINEWAL EXCH
45866FAD6
A-
A3
y
$491,510
0.34%
1.00%
MEAD JOHNSON NUT RITIO
582839AH9
A-
A3
y
$493,115
0.35%
1.00%
MI ISUBISHI UEJ FIN GR
606822AJ3
A-
Al
y
$944,100
0.66%
1.00%
IM0RGAN STANLEY
61746BDZ6
A-
Al
Y
$489,705
0.34%
1.00%
ROYAL BK CDA
78016EZD2
A
Al
Y
$966,410
0.68%
1.00%
STRYKER CORP
863667AH4
BBB{
BAA1
y
$486,670
0.34%
1.00%
SUMITOMO MI ISUI FIINL
86S62MAY6
A-
Al
y
$952,430
0.67%
1.00%
TORON-10 DOMINION BANK
89115A2NI3
A
Al
y
$1,015,080
0.7196
1.00%
TOSCOCORI)
891490ARS
A
A2
y
$1,076,250
0.75%
1.00%
TOYO I A M I R CR CORP PR
892361 KL8
A-,
Al
Y
$1,035,560
0.73%
1.00%
UNITED PARCEL SERVICE
911312BT2
A
A2
y
$489,495
0.34%
1.00%
UNIFEDHEALTH GROUP IN
91324PDN9
A+
A2
y
$491,920
0.34%
1.00%
WELLS FARGO COMPANY
94974BGL8
BBB
A3
y
$978,750
0.69%
1.00%
Municipal Bonds
CONNECIICUI-SI TXBLS
20/72KGN3
AA
AA3
V
$994,070
0.70%
1.00%
HOUSTON TX REF SER B
4423315T7
AA
AA3
y
$994,320
0.70%
1.00%
NEW YORK NYTXBL HSC
64966QCAG
AA
AA2
y
$982,340
0.69%
1.00%
ON IARID CA TNT ERNATIO
683042AJ4
AA
N/A
y
$484,625
0.34%
1.00%
OREGON SL DEPI ADMINI
68607V147
AAA
AA2
y
$497,415
0.35%
1.00%
TULSA CN FY OKI A INDPT
899593MG9
N/A
AA2
y
$495,105
0.35%
1.00%
U.S. Treasuries
U S TREASURY NOTE
91282CC18
N/A
AAA
V
$9,247,300
6.48%
100.00%
91282CEX5
N/A
AAA
y
$9,895,300
6.94%
100.00%
91282CIIK0
N/A
AAA
y
$10,047,300
7.04%
100.00%
912828ZVS
Null
AAA
y
$8,882,800
6.23%
100.00%
912828ZW3
N/A
AAA
Y
$9,392,600
6.58%
100,00%
CITY OF
ELSEGUNDO
LAIF
13
12
11
10
9
8
u 7
E
0
0
t
0
o.
6
4
3
2
0
LAI F Apportionment Rates
As of December 2023
1979 1984 1989 1994 2004 2009 2014 2019 2024
Date
40
IS
3.0
25
a
> 2.0
15
1.0
0.5
00
3S0
300
250
41
200
a
M
m
150
100
50
0
May 1, 19 Sep 1,19
LAI F Diagnostics
As of December 2023
Jan 1, 20 May 1, 20 Sep 1, 20 Jan 1, 21 May 1. 21 Sep 1 21
Date (Daily Rates)
Jan 1 23 May 1 23 Sep 1 23 Jan 1. 24
Measure Names
Average Maturity
Dady
L'1 Quarter to Date
CITY OF
ELSE GUNDO
City Cash Flows
$21,000,000
S20,000,000
S19,000,000
S18,000,000
$17,000,000
S16,000,000
S15,000,000
$14,601,5
S14,000,000
S13,000,000
S12,000,000
m S11,000,000
$10,9
S10,000,000
$9,000,000
$8,000,000
$7,000,000
$6,000,000
$5,000,000
$4,000,000
$3,000,000
$2,000,000
$1,000,0()0
$0
Rol I ing 13-Month Cash Flow Analysis
As of December 2023
$20,103,807
a.,+1
$7,157,055
?,456,325
December 2022 February 2023 Apn12023 June 2023 August2023 Cc[ober 2023 December 2023
Month of Date
Measure Names
Credits
Debits
Net Change in Cash by Year
As of December 2023
$12,489,923
$12,000,000
$10,000,000
$8,000,000
$6,000,000 $5,707,7E
$4,785,5-1
$4,000,000
$2,000,000
a
m
$0
($72'
(S2,000,000)
($4,000,000)
($6,000,000)
(S8,000,000)
($10,000,000)
($10,7S1,S20)
January February March April May June July August September October November December
Month
Years
This Year
Last Year
Two Years Ago
$22,000,000
$20,000.000
$18,000,000 $16,979,291
$16,000.000 $15,585,731 6.3S:
$14,000,000
$12,000,000
S11,850,i
$10,000,000 S10,021,3
S8,000,000
$6,198.611
S6,000.000 $5,329,544 $5.497
S4,64224 $3,952,71
$4,000.000 $3,304,431
$2,9S2,653
m
S2,000,000
$0
($2,000,000)
52.849212)
($4,000,000) ($3,489,461) ($3,977,017)
($4,483,630) (S4'1
($6,000,000)
($8,000,000)
(510,000,000)
(S12,000,000)
(514,000,000)
(516,000,000)
Historic Drawdowns
As of December 2023
$17,052,791 $3.6,948,871
1
($9,659,128) ($9,780,664)
$21,769,866
$18,334,437
7.881 517,622,728
$14,081,804
563
597 S1°_182: 88
11 $11,046,019
$9,807,901
!,389,679
h$444.054
f ($742,203)
(S1.731.479)
($10,751,520) ($10,737,379)
($15,333,461)
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Date
Measure Names
Delta Cash
Rolling 12-Month Cumulative Drawdown
CITY OF
EL,SEGUNDO
Economic Environment
U.S.
Treasury
Yield
Curve
As of December 2023
5.55%
5.55%
5.54% 5.53%
5.50% 5.49%•-�
5.53°k
5.52% -
5.39%
SAS%S.23%
5.16%
5.27%
5.23°k
5 00% 4.98%
4.92%
4.95%
4.92%
4.76%
4.68%
4.78%
4.81%
4.55%
4 50% 4.55%
4.61%
4.39%
4.26%
4 00%
3.709b•-'
3 50%
a 3 00°b
m
2 50%
2 00%
1.50%
1 00%
0 50%
0.00%
1 Month
4.00% 4.19%
2 Month 3 Month 6 Month 1 Year 2 Year
4.60%
4.58%
.434i
4.31%
4.00%
3.95% 3.800/.
3 Year 5 Year
Month
December2022
March 2023
June 2023
September 2023
December 2023
6 00%
5 50olo
5 00%
4 50%
4 00%
3 50%
a+
3 00%
2 50%
2 00%
1 50ob
1 00%
0 509'o
0 00%
U.S. Treasury Maturity Through TI me
As of December 2023
6.02%
2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Date
Measure Names
1 Month
2 Month
3 Month
6 Month
1Year
2Year
3 Year
® 5 Year
55
50
45
40
35
30
25
20
m
a
a
d 1.5
10
0.5
0.0
-0 5
10-Year Minus 3-Month Treasury Yield Spread
As of December 2023
1984 1989 1994
1999 2004 2009 2014
Date
2019
2024
15 009'0
1400%
13 00%
12 00 %
11 00%
10 00 %
9 00%
8.00 %
700%
a
m
6 00%
5 00%
4 00%
300%
2 00%
1 00%
0 00%
-1.00 %
-2.00%
Unemployment vs Inflation
As of December 2023
2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Date
Measure Names
Inflation Pct
unemployment Pct
35
30
25
20
15
° 10
C
C
05
01
m
0.0
-0.5
-1.0
-1.S
-2.0
-2. S
5-Year Breakeven Inflation Prediction
As of December 2023
2003 200S 2007 2009 2011 2013 2015 2017 2019 2021 2023 202S
Date
CITY OF
ELSEGUNDO
I certify that this report accurately reflects all pooled investments and it is in conformity with the investment policy as
approved by the City Council on 10/1/22. A copy of this policy is available in the office of the City Clerk. The investment
program herein shown provides sufficient cash flow liquidity to meet the next six months estimated expenditures.
Sources for the valuations are as follows:
Federal Agency Issues, Treasury Securities and Miscellaneous Securities: Union Bank, the custodial agent for the City
of El Segundo.
Detailed information on all purchase and sale transactions follows the Investment Portfolio Details section.
Matthew Robinson, City Treasurer Date