2022-09-20 CC Agenda Packet - PRESENTATION - ITEM D12 - MonumentCITY OF
ELSEGUNDO
El Segundo City Entry
Monument
E N G 22-04
CITY OF
ELSEGUNDG
On September 6, 2022, City Council selected the "Old Time
Postcard" Inspiration concept for further evaluation.
• Desired to have a softer, drought -resistant landscape or no
hardscape at all.
• Evaluate the option of connecting the monument feature to the
nearby Memory Row park as a walking trail.
• Understand the cost breakdown of the "Old Time Postcard"
Inspiration concept.
9/20/2022 City of El Segundo 1 350 Main St. El Segundo, CA 90245 2
Goog[e Earth
9/20/2022
City of El Segundo 1 350 Main St. El Segundo, CA 90245
9
ELSEGUNDO
Google Earth
9/20/2022 City of E! Segundo 1 350 Main St. E! Segundo, CA 90245 4
GENERAL SITE DEMOLITION
QiY
UNIT
COST TOTAL
1 Clear and Grub -Remove Turf and Roots
10,636
SF
$
0.30
$3,190.80
2 Remove and Dispose of Existing Tree Clusters and Roots to 24" Deep
6
EA
$
2,000.00
$12,000.00
3 Remove and Dispose of Existing Shrubs and Roots to 18"Deep
272
SF
$
20.00
$5,440.00
4 Remove and Dispose of Existing Concrete Flatwork
368
SF
$
2.75
$1,012.00
5 Remove and Dispose of Existing Concrete Mow Curb (6" Wide x 12" Thick)
165
LF
$
18.00
$2,970.00
6 Remove and Dispose of Exising Concrete Sign Footing
203
CF
$
25.00
$5,075.00
7 Remove and Store Stones of Exising Stone Wall
1,232
SF
$
2.00
$2,464.00
8 Remove and Dispose of Existing Stone Wall Concrete Footing (18" Wide x 8" Thick)
177
LF
$
2500
$4,425.00
9 Remove and Dispose of Existing In -Ground Light Fixtures
1
LS
$
500.00
$500.00
10 Remove and Dispose of Existing Electrical Wiring to Demo'd Lights Cap and Abandon Conduit In Place
177
LF
$
1.00
$177.00
11 Remove and Dispose of Existing Irrigation Heads, Valves, Valve Boxes, Gravel in Limit of Work. Cap off
1
ALLOW
$
1,000.00
$1,000.00
Lateral Line and Abandon In Place. Cap and Protect Wiring.
12 Site Grading and Staking
11,120
SF
$
1.00
$11,120.00
13 Soil Import
29
CY
$
75.00
$2,175.00
14 DEMOLITION SUBTOTAL
$51,548.80
"OLD TIME POSTCARD" GATEWAY MONUMENT SIGN
QTY
unfr
COST TOTAL
15 Large Format Powder Coat Aluminum Sign Letters
1
LS
$
90,000.00
$90,000.00
16 36" High x 30" Wide Stamped Concrete Base
51
LF
$
100.00
$5,100.00
17 Artist Fee to Create Sign Artwork
1
ALLOW
$
10,000.00
$10,000.00
18 1" Thick Custom High Pressure Laminate Letter Signs
1
LS
$
22,000.00
$22,000.00
19 Interpretive Sign-Add'I Information about Sign Images and City
1
ALLOW
$
5,000.00
$5,000,00
20 GATEWAY MONUMENT SIGN SUBTOTAL
$132,100.00
GENERAL SITE CONSTRUCTION
21 Construct 4" Thick Natural Grey Concrete Flatwork- Med Broom Finish
58
SF
$
15.00
$870.00
22 Construct 6" x 12" Reinforced Edging Curb
329
LF
$
25.00
$8,225.00
23 Construct Concrete ADA Ramp
1
EA
$
3,000.00
$3,000.00
24 Provide and Install Truncated Domes at Existing Ramp and Cut Through Median
53
SF
$
58.00
$3,074.00
25 Remove Concrete Residue from Existing Stones and Place in Landscape Areas
1,626
SF
$
2.75
$4,471.50
26 Provide and Install GraniteCrete Permeable Pavement and Base
3,045
SF
$
15.00
$45,675.00
27 Install Existing Site Rocks From Wall Demolition
1,232
SF
$
5.00
$6,160.00
28 GENERAL SITE CONSTRUCTION SUBTOTAL
$71,475.50
NEW PEDESTRIAN PATHWAY
CONNECTING CORNER MONUMENT
WITH EXISTING SIDEWALK.
APPROXIMATELY 2,470'
ff
�� M4� -►•i i r"f• _ -i • -� -- • MT. �..,w.-�:�=�L......�� r•` -. -._ram. � e
y. '160
Rr
I Ilw M�
�� �� _
NIpICN O AlIOCIA�E9. INC.
GENERAL SITE DEMOLITION
1 Clear and Grub -Remove Turf
2 DEMOLITION SUBTOTAL
CITY OF EL SEGUNDO
GREENWAY WALKWAY PATH
& LANDSCAPING CONCEPTS 6' WIDE CONCRETE WALKWAY
Estimate of Preliminary Costs -Sept. 2022
GENERAL SITE CONSTRUCTION
3 Construct 4" Thick Natural Grey Concrete Flatwork- Med Broom Finish
4 GENERAL SITE CONSTRUCTION SUBTOTAL
LIGHTING
5 Solar Lighting
6 LIGHTING SUBTOTAL
IRRIGATION
7 Modify Existing Irrigation System
8 IRRIGATION SUBTOTAL
LANDSCAPE
9 Grass Replacement at Pathway
10 LANDSCAPE SUBTOTAL
11 SUBTOTAL
12 Architectural & Engineering Fees
13 General Conditions to Construction Contract
14 Construction Contingency
42 TOTAL
CITY UNIT COST TOTAL
37.050 SF $ 030 $11,115 00
$11,116.00
12.350 SF $ 1400 $172,900 00
$172,900.00
20 EA $ 5,00000
$100,000 00
$100,000.00
1 LS $ 40,000 00
$40,000.00
$40,000.00
24.700 SF $ 200
$49,400 00
$49,400.00
$373,415.00
12%
$44,809 80
7%
$26,139.05
10%
$37,341 50
$436,896.66
HIRSCH S ASSOCIATES. INC-
CITY OF EL SEGUNDO
GREENWAY WALKWAY PATH
& LANDSCAPING CONCEPTS -5' Wide DG WITH MOW CURBS
Estimate of Preliminary Costs -Sept. 2022
GENERAL SITE DEMOLITION
1 Clear and Grub -Remove Turf
2 DEMOLITION SUBTOTAL
GENERAL SITE CONSTRUCTION
3 Construct 5' wide Decomposed Granite with 6" Concrete Mow Curbs
4 GENERAL SITE CONSTRUCTION SUBTOTAL
LIGHTING
5 Solar Lighting
6 LIGHTING SUBTOTAL
IRRIGATION
7 Modify Existing Irrigation System
8 IRRIGATION SUBTOTAL
LANDSCAPE
9 Grass Replacement at Pathway
10 LANDSCAPE SUBTOTAL
11 SUBTOTAL
12 Architectural & Engineering Fees
13 General Conditions to Construction Contract
14 Construction Contingency
42 TOTAL
39,520 SF $ 0 30 $11,856,00
$11,856.00
14,820 SF $ 8 00 $118,560.00
$118,660.00
20 EA $ 5,000 00
$100,000 00
$100,000.00
1 LS $ 40,000 00
$40,000.00
$40,000.00
24.700 SF $ 2 00
$49,400 00
$49,400.00
$319,816.00
12%
$38,377 92
7%
$22,387.12
10%
$31,981.60
$374,184.72